Rental30
Indianapolis, IN

Economic Breakdown

Purchase Price of Properties $217,736.00
Closing Costs $5,850.00
Insurance Costs $1,304.00
First 3-months of PITIA Payments $4,912.14
Estimated Cost to Close $80,362.88
Loan Amount $157,275.00
Total Monthly Payment $1,637.38
Monthly Rental Income $2,070.00
Monthly Profit to Borrower $432.62

Properties