FixNFlip Investor Loan

2543 Edwards Dr.
NW Atlanta, GA 30318

Economic Breakdown

Interest 12%
Origination Fee 3.50%
LTC 90.00%
Purchase Price $117,000.00
Rehab Budget $25,850.00
Lender Fee $4,499.78
Down Payment $14,285.00
Loan Amount $128,565.00

 

Appraised Value $220,000.00
Sales Price $238,100.00
6% Realtor Fee – $14,286.00
Down Payment – $14,285.00
Loan Amount – $128,565.00
Origination Fee – $4,499.78
4-Months Interest – $5,142.60
PROFIT: $71,321.62
ROI: 298%