Rental30 Purchase
8433 Rugby Rd.
Pasadena, MD 21122
Economic Breakdown
Value of Property | $227,000.00 |
LTV | 55% |
Loan Amount | $124,850.00 |
Total Monthly Payment | $1,030.40 |
Estimated Monthly Rental Income | $1,620.00 |
Cap Rate | 3.12% |
DSCR | 1.572 |
Recent Comments