Rental30
934 19th St.
Rock Island, IL 61201

Economic Breakdown

Estimated Value of Property $115,000.00
Estimated Loan to Value 70%
Loan Amount $80,500.00
Total Monthly Payment $983.14
Estimated Monthly Rental Income $1,980.00
Cap Rate 10.40%
DSCR 2.014